Monte Carlo

Program Manager
CreateEditApproveAccept residualRun simulationsEdit EVMCloseExportAudit

Monte Carlo Simulation

Quantitative cost & schedule risk analysis across the portfolio

Seed 42 · 10,000 iterations

Simulation Inputs

Mean Outcome

$3.8M

Std dev $2.1M

P50 (Median)

$3.7M

50% confidence

P80 Contingency

$5.6M

Recommended reserve

P95 Exposure

$7.6M

Skewness 0.35

Outcome Distribution

Frequency histogram of 10,000 iterations

Cumulative Probability (S-Curve)

Confidence of completing at or below a given value

Confidence Levels

P10

$1.2M

P20

$1.9M

P50

$3.7M

P60

$4.3M

P70

$4.9M

P80

$5.6M

P85

$6.1M

P90

$6.6M

P95

$7.6M

Tornado — Sensitivity Analysis

Risk drivers ranked by mean contribution to total exposure

R-005Steel and copper commodity price escalation
$1.1M24%
R-002Environmental permit contest by stakeholders
$636.9K14%
R-001Long-lead transformer delivery delay
$554.5K12%
R-014Right-of-way easement acquisition delay
$359.9K8%
R-009Reusable automation framework reduces integration effort
-$343.8K8%
R-006Cybersecurity vulnerability in remote access
$336.9K7%
R-008Extended weather delays during foundation work
$326.3K7%
R-010Contractor claim for differing site conditions
$303.6K7%
R-007Specialized commissioning labor shortage
$132.5K3%
R-013Protection relay coordination study rework
$126.7K3%
Threat contribution Opportunity (reduces exposure)Right column: share of total variance